| Revenue | DKK 24,2M | +22% |
| EBITDA | DKK 9,1M | +55% |
| Net profit | DKK 1,6M | +334% |
| Total assets | DKK 33,2M | -6% |
| Equity | DKK 1,5M | +258% |
| Employees | 173 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.857 | 5.951 | 8.430 | 19.835 | 24.171 |
| Staff expenses | -6.796 | -7.982 | -8.178 | -13.963 | -15.083 |
| EBITDA | 62 | -2.032 | 191 | 5.862 | 9.089 |
| Depreciation & amort. | -4.786 | -4.490 | -4.363 | -5.321 | -5.503 |
| EBIT | -4.724 | -6.522 | -4.172 | 540 | 3.585 |
| Net financials | -3.076 | -3.223 | -3.788 | -1.499 | -1.081 |
| Profit before tax | -7.800 | -9.745 | -7.960 | -958 | 2.505 |
| Tax | -1.427 | -1.730 | -1.196 | -287 | 933 |
| Net profit | -6.373 | -8.016 | -6.765 | -671 | 1.572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.515 | 41.269 | 37.070 | 35.238 | 33.188 |
| Equity | 16.115 | 8.100 | 1.335 | 409 | 1.464 |
| Long-term debt | 2.071 | 5.678 | 6.453 | 5.689 | 7.581 |
| Short-term debt | 21.279 | 24.302 | 26.986 | 26.898 | 21.428 |
| Total debt | 23.350 | 29.980 | 33.439 | 32.588 | 29.010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Wilken Jensen | Management | 0 companies |
| Svend Nørlund Christensen | Board of Directors | 0 companies |
| Frank Mikkelsen | Board of Directors | 0 companies |
| Christian Lau Deleuran | Board of Directors | 0 companies |
| Per Hermann Jepsen | Board of Directors | 0 companies |
| Finn Hovalt Mathiassen | Chairman | 0 companies |