| Revenue | DKK 140K | -1825% |
| EBITDA | DKK 140K | +1825% |
| Net profit | DKK -326K | -16% |
| Total assets | DKK 8,8M | +22% |
| Equity | DKK -833K | -64% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -7 | -7 | -7 | -8 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -8 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -45 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -42 | 95 |
| Net financials | 0 | -37 | -53 | -54 | -54 | -110 | -309 | -495 |
| Profit before tax | -6 | -44 | -60 | -61 | -62 | -117 | -350 | -400 |
| Tax | 2 | -10 | -13 | -13 | -14 | -26 | -70 | -74 |
| Net profit | -8 | -35 | -47 | -48 | -48 | -92 | -281 | -326 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 2.642 | 2.645 | 2.627 | 2.619 | 2.638 | 7.218 | 8.837 |
| Equity | 42 | 7 | -40 | -87 | -135 | -227 | -508 | -833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 2.635 | 2.685 | 2.714 | 2.755 | 2.864 | 7.725 | 9.670 |
| Total debt | 8 | 2.635 | 2.685 | 2.714 | 2.755 | 2.864 | 7.725 | 9.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vincent Vestergaard | Management | 0 companies |