| Revenue | DKK 2,5M | -5% |
| EBITDA | DKK -1,1M | +83% |
| Net profit | DKK -1,8M | +60% |
| Total assets | DKK 21,6M | -10% |
| Equity | DKK 15,5M | -11% |
| Employees | 4 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -85 | -103 | 1.129 | 2.359 | 2.595 | 2.454 |
| Staff expenses | -6 | -11 | -6.230 | -8.463 | -9.070 | -3.571 |
| EBITDA | -91 | -114 | -5.101 | -6.103 | -6.475 | -1.126 |
| Depreciation & amort. | -19 | -11 | -49 | -49 | -31 | -1.338 |
| EBIT | -110 | -125 | -5.150 | -6.153 | -6.505 | -2.464 |
| Net financials | -1 | -1 | -83 | -76 | -176 | -195 |
| Profit before tax | -110 | -126 | -5.232 | -6.229 | -6.682 | -2.659 |
| Tax | -0 | -0 | -1.142 | -2.148 | -2.187 | -857 |
| Net profit | -110 | -126 | -4.091 | -4.080 | -4.495 | -1.803 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 685 | 633 | 21.443 | 19.583 | 24.076 | 21.573 |
| Equity | 632 | 506 | 19.450 | 16.381 | 17.387 | 15.534 |
| Long-term debt | 0 | 0 | 0 | 593 | 4.407 | 3.768 |
| Short-term debt | 53 | 127 | 1.104 | 1.380 | 718 | 687 |
| Total debt | 53 | 127 | 1.104 | 1.973 | 5.125 | 4.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2019 | |
Muddi ApS | Company | 5.0% | 5.0% | 2019 |
Arbat ApS | Company | 5.0% | 5.0% | 2019 |
Wootsoft ApS | Company | 5.0% | 5.0% | 2019 |
Sepono ApS | Company | 15.0% | 15.0% | 2021 |
Toitware ApS | Company | 25.0% | 25.0% | 2022 |
Bak 3000 ApS | Company | 5.0% | 5.0% | 2020 |
SEBJERGGAARD ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bak | Management | 0 companies |
| Fredrik Cassel | Chairman | 0 companies |
| Florian Loitsch | Board of Directors | 0 companies |
| Claus Bak Petersen | Chairman | 0 companies |
| Bjarke Klinge Staun | Chairman | 0 companies |
| Kasper Verdich Lund | Chairman | 0 companies |
| Erik Haldane Corry | Board of Directors | 0 companies |