| Revenue | DKK -52K | -27% |
| EBITDA | DKK -302K | +6% |
| Net profit | DKK 3,3M | -36% |
| Total assets | DKK 166,8M | -5% |
| Equity | DKK 166,2M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -10 | -20 | -56 | -332 | -330 | -72 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 | -250 |
| EBITDA | -6 | -3 | -10 | -20 | -56 | -332 | -330 | -321 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -10 | -20 | -56 | -332 | -330 | -321 | -302 |
| Net financials | 5.072 | 8.193 | 17.091 | 2.720 | 36.035 | -8.519 | 34.719 | 5.555 | 4.539 |
| Profit before tax | 5.066 | 8.190 | 17.081 | 2.700 | 35.979 | -8.851 | 34.389 | 5.235 | 4.236 |
| Tax | 792 | 1.369 | 2.657 | 391 | 8.012 | -2.623 | 9.236 | 23 | 916 |
| Net profit | 4.274 | 6.821 | 14.424 | 2.309 | 27.967 | -6.228 | 25.153 | 5.212 | 3.320 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.489 | 144.042 | 159.217 | 125.758 | 172.892 | 203.556 | 202.120 | 175.142 | 166.840 |
| Equity | 94.490 | 90.311 | 104.735 | 107.044 | 135.011 | 155.080 | 180.233 | 172.073 | 166.193 |
| Long-term debt | 0 | 0 | 23.450 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.000 | 53.731 | 31.032 | 18.714 | 37.881 | 48.476 | 21.888 | 3.069 | 647 |
| Total debt | 24.000 | 53.731 | 54.482 | 18.714 | 37.881 | 48.476 | 21.888 | 3.069 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Vilhelm Knudsen | Management | 0 companies |