| Revenue | DKK 925K | -44% |
| EBITDA | DKK -154K | -138% |
| Net profit | DKK -127K | -137% |
| Total assets | DKK 522K | -28% |
| Equity | DKK -184K | -1171% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.193 | 2.061 | 1.393 | 3.293 | 2.697 | 1.638 | 925 |
| Staff expenses | -3.812 | -4.721 | -3.739 | -3.010 | -3.077 | -1.225 | -1.079 |
| EBITDA | -1.619 | -2.660 | -2.346 | 284 | -380 | 409 | -154 |
| Depreciation & amort. | -142 | -132 | -146 | -135 | -110 | -49 | -0 |
| EBIT | -1.761 | -2.792 | -2.492 | 149 | -490 | 360 | -154 |
| Net financials | -19 | -93 | 54 | -4 | -36 | -20 | -8 |
| Profit before tax | -1.780 | -2.885 | -2.438 | 146 | -525 | 340 | -162 |
| Tax | -0 | -0 | -0 | -0 | -110 | -0 | -35 |
| Net profit | -1.780 | -2.885 | -2.438 | 146 | -415 | 340 | -127 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.487 | 1.884 | 1.471 | 1.676 | 1.392 | 730 | 522 |
| Equity | 270 | -2.615 | -53 | 93 | -323 | 17 | -184 |
| Long-term debt | 0 | 133 | 217 | 303 | 303 | 312 | 0 |
| Short-term debt | 1.217 | 4.366 | 1.307 | 1.279 | 1.411 | 402 | 706 |
| Total debt | 1.217 | 4.500 | 1.524 | 1.583 | 1.714 | 713 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL KEISSNER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
M. KIRK A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Allan Keissner | Management | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Morten Kirk Johansen | Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |