| Revenue | DKK -1,8M | -29% |
| EBITDA | DKK -2,6M | +26% |
| Net profit | DKK -2,4M | +20% |
| Total assets | DKK 3M | +2% |
| Equity | DKK -6,6M | -57% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | 467 | -1.331 | -2.555 | -1.820 |
| Staff expenses | -119 | -375 | -929 | -954 | -789 |
| EBITDA | -228 | 60 | -2.260 | -3.509 | -2.610 |
| Depreciation & amort. | -24 | -5 | -0 | -84 | -112 |
| EBIT | -252 | 56 | -2.260 | -3.592 | -2.722 |
| Net financials | -16 | -9 | -36 | -228 | -343 |
| Profit before tax | -268 | 46 | -2.296 | -3.821 | -3.064 |
| Tax | -0 | -122 | -499 | -833 | -672 |
| Net profit | -268 | 168 | -1.797 | -2.988 | -2.392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 733 | 1.008 | 1.168 | 2.947 | 3.003 |
| Equity | 453 | 620 | -1.176 | -4.164 | -6.557 |
| Long-term debt | 114 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 387 | 2.344 | 7.111 | 9.559 |
| Total debt | 281 | 387 | 2.344 | 7.111 | 9.559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Somar Ahmad | Chief Executive Officer | 0 companies |
| Martin Thomas Møller Andersen | Chief Executive Officer | 0 companies |
| Morten Hald | Chairman | 0 companies |
| Lars Roland Corbo | Board of Directors | 0 companies |
| Marco Sunderbrink | Chairman | 0 companies |
| Steffen Pierre Liep | Board of Directors | 0 companies |
| Jeanette Marina Hansen | Board of Directors | 0 companies |
| Pierre Hofer | Chairman | 0 companies |
| Oliver Glud Hansen | Board of Directors | 0 companies |