| Revenue | DKK 1,3M | -37% |
| EBITDA | DKK 1,3M | -37% |
| Net profit | DKK 232K | -67% |
| Total assets | DKK 19,6M | -5% |
| Equity | DKK 3,2M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 401 | 409 | 421 | 428 | 742 | 2.137 | 1.342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 401 | 409 | 421 | 428 | 742 | 2.137 | 1.342 |
| Depreciation & amort. | -4 | -103 | -103 | -103 | -103 | -171 | -357 | -336 |
| EBIT | -3 | 298 | 306 | 317 | 325 | 571 | 1.780 | 1.006 |
| Net financials | 0 | -116 | -148 | -60 | 377 | -226 | -913 | -697 |
| Profit before tax | -3 | 183 | 157 | 257 | 702 | 345 | 867 | 310 |
| Tax | -1 | 40 | 35 | 57 | 154 | 76 | 169 | 78 |
| Net profit | -3 | 142 | 123 | 201 | 548 | 269 | 698 | 232 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.516 | 6.117 | 5.970 | 5.866 | 12.800 | 25.873 | 20.689 | 19.635 |
| Equity | 997 | 1.140 | 1.263 | 1.463 | 2.011 | 2.280 | 2.977 | 3.209 |
| Long-term debt | 3.174 | 3.016 | 2.975 | 2.819 | 0 | 14.524 | 13.670 | 10.026 |
| Short-term debt | 2.344 | 1.896 | 1.643 | 1.472 | 10.652 | 8.708 | 3.778 | 6.103 |
| Total debt | 5.518 | 4.911 | 4.618 | 4.291 | 10.652 | 23.233 | 17.449 | 16.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEP HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Houlind Holding II ApS | Company | 25.0% | 25.0% | 2017 |
RÜBNER HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Nørgaard Pedersen | Management | 0 companies |
| Jørgen Rübner | Board of Directors | 0 companies |
| Hans Houlind | Board of Directors | 0 companies |