| Revenue | DKK 217K | -372% |
| EBITDA | DKK 22K | +128% |
| Net profit | DKK -427K | +7% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK -1,9M | -29% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 248 | 144 | 88 | 44 | -465 | -80 | 217 |
| Staff expenses | -276 | -254 | -296 | -273 | -2 | -2 | -194 |
| EBITDA | -28 | -110 | -208 | -229 | -468 | -79 | 22 |
| Depreciation & amort. | -0 | -1 | -140 | -181 | -236 | -283 | -288 |
| EBIT | -28 | -111 | -348 | -410 | -704 | -362 | -266 |
| Net financials | -8 | -28 | -63 | -87 | -117 | -131 | -162 |
| Profit before tax | -35 | -138 | -411 | -497 | -820 | -493 | -427 |
| Tax | -9 | -32 | -90 | -109 | 47 | -35 | -0 |
| Net profit | -26 | -106 | -320 | -388 | -867 | -458 | -427 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1.808 | 1.714 | 2.235 | 2.315 | 2.043 | 1.831 |
| Equity | 271 | 164 | -156 | -544 | -1.412 | -1.479 | -1.906 |
| Long-term debt | 0 | 520 | 418 | 323 | 318 | 125 | 9 |
| Short-term debt | 392 | 971 | 1.390 | 2.457 | 3.409 | 3.397 | 3.729 |
| Total debt | 392 | 1.491 | 1.808 | 2.780 | 3.727 | 3.522 | 3.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2020 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pixelzoo ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schultz-Pedersen | Management | 0 companies |
| Dani Kaltoft Kobeissi | Chief Executive Officer | 0 companies |