| Revenue | DKK 980K | +5% |
| EBITDA | DKK 980K | +5% |
| Net profit | DKK 7,7M | -7% |
| Total assets | DKK 32,5M | +27% |
| Equity | DKK 30,3M | +31% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 724 | 206 | 492 | 926 | 984 | 935 | 980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.151 | 1.249 | 724 | 206 | 492 | 926 | 984 | 935 | 980 |
| Depreciation & amort. | -0 | -0 | -3 | -46 | -55 | -76 | -66 | -66 | -66 |
| EBIT | 1.151 | 1.249 | 721 | 161 | 437 | 851 | 917 | 869 | 914 |
| Net financials | 1.155 | 1.272 | 685 | 606 | 720 | 2.666 | 2.995 | 7.564 | 6.978 |
| Profit before tax | 1.150 | 1.259 | 695 | 767 | 1.158 | 3.517 | 3.912 | 8.433 | 7.892 |
| Tax | -1 | -0 | -3 | 21 | 93 | 183 | 196 | 189 | 207 |
| Net profit | 1.151 | 1.260 | 699 | 745 | 1.064 | 3.334 | 3.717 | 8.244 | 7.685 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.100 | 7.063 | 10.346 | 11.322 | 12.504 | 14.020 | 17.170 | 25.645 | 32.513 |
| Equity | 5.043 | 6.197 | 6.788 | 7.423 | 8.374 | 11.508 | 15.024 | 23.069 | 30.253 |
| Long-term debt | 0 | 0 | 0 | 143 | 327 | 842 | 908 | 2.178 | 2.080 |
| Short-term debt | 57 | 866 | 3.558 | 3.757 | 3.803 | 1.671 | 1.238 | 399 | 180 |
| Total debt | 57 | 866 | 3.558 | 3.900 | 4.130 | 2.513 | 2.146 | 2.577 | 2.260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|