| Revenue | DKK 1,7M | -4% |
| EBITDA | DKK 61K | -90% |
| Net profit | DKK -669K | -1707% |
| Total assets | DKK 7M | +19% |
| Equity | DKK 1,1M | -38% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 374 | 908 | 894 | 1.141 | 848 | 1.757 | 1.686 |
| Staff expenses | -0 | -587 | -808 | -784 | -785 | -1.137 | -1.625 |
| EBITDA | 338 | 320 | 86 | 357 | 63 | 620 | 61 |
| Depreciation & amort. | -210 | -210 | -264 | -329 | -353 | -442 | -745 |
| EBIT | 128 | 111 | -178 | 27 | -290 | 177 | -683 |
| Net financials | -62 | -16 | -7 | -34 | -67 | -111 | -159 |
| Profit before tax | 66 | 94 | -186 | -7 | -357 | 66 | -842 |
| Tax | 20 | 32 | -34 | -54 | -71 | 25 | -173 |
| Net profit | 47 | 63 | -152 | 47 | -286 | 42 | -669 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 3.247 | 2.810 | 2.302 | 5.133 | 5.882 | 7.016 |
| Equity | 2.057 | 2.120 | 1.968 | 2.015 | 1.729 | 1.771 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 1.116 | 782 | 287 | 3.304 | 3.879 | 5.623 |
| Total debt | 256 | 1.116 | 782 | 287 | 3.304 | 3.879 | 5.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUST GRUPPEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Just-Asmussen | Management | 0 companies |
| Frederik Just-Asmussen | Board of Directors | 0 companies |
| Anna Just-Asmussen | Chairman | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |