| Revenue | DKK 3,3M | -24% |
| EBITDA | DKK -8,6M | -859% |
| Net profit | DKK -10,4M | -2890% |
| Total assets | DKK 250,2M | -3% |
| Equity | DKK 41,6M | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -1.882 | 18.328 | 4.449 | 4.382 | 3.749 | 4.367 | 3.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 12.644 | 18.328 | 31.205 | 11.382 | -26.668 | 1.138 | -8.632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 12.644 | 18.328 | 31.205 | 11.382 | -26.668 | 1.138 | -8.632 |
| Net financials | 0 | -734 | -1 | 26.173 | 6.169 | -1.661 | -659 | -4.391 |
| Profit before tax | 25 | 11.910 | 18.327 | 30.622 | 10.551 | -28.329 | 479 | -13.023 |
| Tax | 6 | 2.621 | 4.038 | 6.738 | 2.321 | -5.953 | 105 | -2.603 |
| Net profit | 20 | 9.289 | 14.290 | 23.885 | 8.230 | -22.376 | 374 | -10.420 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47.767 | 156.560 | 247.401 | 286.074 | 293.514 | 260.578 | 259.075 | 250.213 |
| Equity | 20 | 9.309 | 23.599 | 75.528 | 80.558 | 51.632 | 52.056 | 41.636 |
| Long-term debt | 0 | 0 | 0 | 190.694 | 190.041 | 151.417 | 153.761 | 153.791 |
| Short-term debt | 47.741 | 144.600 | 216.927 | 6.238 | 5.836 | 46.402 | 42.283 | 46.602 |
| Total debt | 47.741 | 144.600 | 216.927 | 196.932 | 195.876 | 197.819 | 196.044 | 200.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2025 | — | — |
PK Management | Management | 2019 | — | — |
NB Management | Management | 2021 | — | — |
PS Management | Management | 2017 | — | — |
PM Management | Management | 2023 | — | — |
KL Management | Management | 2023 | — | — |
MW Management | Management | 2025 | — | — |
RB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gasa E&F Midco ApS | Company | 100.0% | 100.0% | 2019 |
Birch JB Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Poul Konrad Beck | Management | 0 companies |
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Kirk Lawernce Lindstrom | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| René Birch | Management | 0 companies |