| Revenue | DKK 4,7M | +40% |
| EBITDA | DKK 1,4M | +262% |
| Net profit | DKK 1,2M | +160% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 3,7M | +49% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.450 | 12.334 | 3.449 | 3.326 | 4.658 |
| Staff expenses | -3.506 | -14.535 | -5.786 | -2.687 | -1.685 |
| EBITDA | -1.056 | -2.202 | -8.186 | -842 | 1.366 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -104 |
| EBIT | -1.056 | -2.202 | -8.186 | -865 | 1.261 |
| Net financials | -292 | -1.358 | 2.703 | -1.803 | -54 |
| Profit before tax | -1.347 | -3.560 | -5.483 | -2.668 | 1.207 |
| Tax | -296 | 475 | -0 | -628 | -23 |
| Net profit | -1.051 | -4.035 | -5.483 | -2.040 | 1.230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.475 | 7.748 | 6.331 | 5.216 | 5.477 |
| Equity | 1.864 | 4.130 | 4.547 | 2.507 | 3.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 144 |
| Short-term debt | 1.611 | 3.618 | 1.784 | 2.645 | 1.555 |
| Total debt | 1.611 | 3.618 | 1.784 | 2.645 | 1.699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TF Management | Management | 2017 – 2019 |
CD Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2022 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |
| Peer Thomas Borg | Chief Executive Officer | 0 companies |
| Camilla Dalum | Management | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Bjørk Krogshave | Board of Directors | 0 companies |
| Bettina Lange | Board of Directors | 0 companies |
| Thomas Hvalsø Hansen | Deputy Chairman | 0 companies |
| Thomas Birkedal | Chairman | 0 companies |
| Lars Brondt | Board of Directors | 0 companies |
| Peter Køhler Lindegaard | Chairman | 0 companies |
| Pernille Sandberg Bech | Board of Directors | 0 companies |
| Jan Thaarup | Chairman | 0 companies |
| Kirstine Sand | Board of Directors | 0 companies |