| Revenue | — | — |
| EBITDA | DKK 15,8M | +158520% |
| Net profit | DKK 15,1M | +316% |
| Total assets | DKK 87M | +57% |
| Equity | DKK 70,4M | +27% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | — | — |
| Staff expenses | -0 | -0 |
| EBITDA | -10 | 15.842 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -10 | 15.842 |
| Net financials | 3.639 | 14.906 |
| Profit before tax | 3.629 | 14.895 |
| Tax | -0 | -211 |
| Net profit | 3.629 | 15.106 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 55.309 | 87.036 |
| Equity | 55.299 | 70.405 |
| Long-term debt | 0 | 0 |
| Short-term debt | 10 | 16.631 |
| Total debt | 10 | 16.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2024 | — | — |
BK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIUS MANAGEMENT ApS | Company | 33.3% | 33.3% | 2023 |
RASCAR Holding ApS | Company | 33.3% | 33.3% | 2023 |
VEPIDAN ApS | Company | 10.0% | 10.0% | 2023 |
FRONTTECH ApS | Company | 10.0% | 10.0% | 2023 |
JAN THAARUP HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Bjørk Krogshave | Management | 0 companies |
| Jan Thaarup | Chairman | 0 companies |
| Torben Kjergaard Madsen | Board of Directors | 0 companies |