| Revenue | DKK -140K | +131% |
| EBITDA | DKK -140K | -131% |
| Net profit | DKK 1,7M | +10% |
| Total assets | DKK 127,6M | +2% |
| Equity | DKK 126,3M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -70 | -61 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -76 | -70 | -61 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -76 | -70 | -61 | -140 |
| Net financials | -30 | -2 | 462 | 2.022 | 2.305 |
| Profit before tax | -179 | -78 | 391 | 1.962 | 2.166 |
| Tax | -0 | -0 | 16 | 432 | 478 |
| Net profit | -179 | -78 | 375 | 1.530 | 1.688 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118.081 | 119.928 | 122.533 | 124.995 | 127.624 |
| Equity | 1.096 | 1.018 | 91.438 | 106.205 | 126.345 |
| Long-term debt | 116.908 | 118.819 | 30.174 | 17.883 | 0 |
| Short-term debt | 78 | 91 | 921 | 907 | 1.279 |
| Total debt | 116.985 | 118.910 | 31.095 | 18.790 | 1.279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (1) | ||
JH Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Former (4) | ||
| Deputy Chairman | 2019 – 2021 | |
| Deputy Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Deputy Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Biel Hansen | Management | 0 companies |
| Jacob Holm Pedersen | Management | 0 companies |
| Thomas Brebøl Christensen | Deputy Chairman | 0 companies |
| Patrick Edward Charlton | Board of Directors | 0 companies |
| Mark Pearse Lyons | Board of Directors | 0 companies |
| Lars Aage Sørensen | Deputy Chairman | 0 companies |
| Christina Nielsen | Deputy Chairman | 0 companies |
| Bernhard Wesseling | Deputy Chairman | 0 companies |
| Earl Michael Castle II | Board of Directors | 0 companies |
| Alric Anthony Blake | Chairman | 0 companies |