| Revenue | DKK 9,2M | +22% |
| EBITDA | DKK 1,3M | +87% |
| Net profit | DKK 414K | +1444% |
| Total assets | DKK 14,1M | +32% |
| Equity | DKK 4,2M | +11% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.247 | 4.402 | 8.598 | 9.921 | 9.489 | 7.508 | 9.178 |
| Staff expenses | -5.091 | -4.657 | -6.520 | -7.158 | -8.246 | -6.813 | -7.879 |
| EBITDA | 95 | -255 | 1.915 | 2.764 | 1.168 | 695 | 1.298 |
| Depreciation & amort. | -511 | -1.329 | -428 | -443 | -725 | -649 | -685 |
| EBIT | -417 | -1.584 | 1.487 | 2.320 | 443 | 47 | 613 |
| Net financials | -137 | -463 | 98 | -316 | -125 | -13 | -50 |
| Profit before tax | -554 | -2.048 | 1.585 | 2.004 | 317 | 34 | 563 |
| Tax | -0 | -499 | 297 | 449 | 66 | 7 | 148 |
| Net profit | -554 | -1.549 | 1.288 | 1.555 | 252 | 27 | 414 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.235 | 6.571 | 8.280 | 10.003 | 10.249 | 10.698 | 14.082 |
| Equity | -54 | -1.603 | -315 | 1.240 | 3.800 | 3.827 | 4.242 |
| Long-term debt | 0 | 221 | 1.927 | 1.873 | 880 | 1.233 | 895 |
| Short-term debt | 4.289 | 7.953 | 6.668 | 6.889 | 5.248 | 5.368 | 8.666 |
| Total debt | 4.289 | 8.174 | 8.595 | 8.762 | 6.128 | 6.601 | 9.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAX INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørskov Laursen | Management | 0 companies |