| Revenue | DKK 23,4M | +50% |
| EBITDA | DKK 5M | +89% |
| Net profit | DKK 3,3M | +162% |
| Total assets | DKK 20,1M | +18% |
| Equity | DKK 7,1M | +64% |
| Employees | 31 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.603 | 2.928 | -1.918 | 4.405 | 6.524 | 23.979 | 15.651 | 23.448 |
| Staff expenses | -0 | -18 | -2.826 | -6.609 | -6.378 | -8.908 | -12.994 | -18.420 |
| EBITDA | 1.603 | 2.910 | -4.744 | -2.204 | 145 | 15.071 | 2.656 | 5.028 |
| Depreciation & amort. | -0 | -944 | -1.159 | -961 | -661 | -423 | -967 | -686 |
| EBIT | 1.603 | 1.966 | -5.903 | -3.165 | -516 | 14.649 | 1.690 | 4.342 |
| Net financials | -2 | -22 | -63 | -401 | -450 | -324 | -55 | -111 |
| Profit before tax | 1.601 | 1.944 | -5.966 | -3.566 | -966 | 14.324 | 1.635 | 4.231 |
| Tax | 354 | 433 | -1.297 | -1.048 | -351 | 3.169 | 375 | 935 |
| Net profit | 1.247 | 1.511 | -4.669 | -2.518 | -615 | 11.155 | 1.260 | 3.296 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.931 | 9.513 | 9.162 | 8.817 | 11.712 | 15.976 | 16.985 | 20.074 |
| Equity | 1.297 | 2.008 | -4.615 | -6.859 | -7.474 | 3.681 | 4.341 | 7.137 |
| Long-term debt | 354 | 533 | 0 | 0 | 0 | 0 | 430 | 4.181 |
| Short-term debt | 2.280 | 6.972 | 13.777 | 15.676 | 19.186 | 12.295 | 12.214 | 8.756 |
| Total debt | 2.634 | 7.505 | 13.777 | 15.676 | 19.186 | 12.295 | 12.644 | 12.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2019 | — | — |
SE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RED/BLACK HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Nano IT Holding ApS | Company | 20.0% | 20.0% | 2023 |
Broder T Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Borch | Management | 0 companies |
| Søren Elnegaard Petersen | Management | 0 companies |
| Andreas Frøland | Chairman | 0 companies |
| Lise Karstensen | Board of Directors | 0 companies |
| Torben Kjær | Board of Directors | 0 companies |