| Revenue | DKK 532K | -22% |
| EBITDA | DKK -2,2M | -188% |
| Net profit | DKK -2,5M | -230% |
| Total assets | DKK 3,1M | +13% |
| Equity | DKK 616K | +96% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 276 | 32 | 681 | 532 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.454 | -2.757 |
| EBITDA | 22 | -54 | -476 | 32 | -773 | -2.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 | -117 |
| EBIT | 22 | -54 | -476 | 32 | -805 | -2.342 |
| Net financials | 0 | 0 | 0 | -5 | -46 | -119 |
| Profit before tax | 22 | -54 | -476 | 26 | -851 | -2.462 |
| Tax | -0 | -0 | -0 | -0 | -104 | -0 |
| Net profit | 22 | -54 | -476 | 26 | -746 | -2.462 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 8 | 8 | 44 | 194 | 2.760 | 3.117 |
| Equity | 8 | 8 | 76 | 153 | 315 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.500 | 2.091 |
| Short-term debt | 0 | 0 | -32 | 41 | 945 | 409 |
| Total debt | 0 | 0 | -32 | 41 | 2.445 | 2.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2017 | — | — |
JL Management | Management | 2017 | — | — |
JS Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Southwood Holding ApS | Company | 50.0% | 50.0% | 2022 |
LOIBORG HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
DanBAN Co-investment Fond I K/S | Company | 5.0% | 5.0% | 2022 |
NORDISK VENTURE SELSKAB ApS | Company | 5.0% | 5.0% | 2022 |
JLind Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fogtmann Sønderskov | Founder | 0 companies |
| Jannik Lind-Ramlau | Management | 0 companies |
| Jack Søgaard | Founder | 0 companies |
| Casper Loiborg | Chairman | 0 companies |
| Dorte Gro Schultz-Andersen | Board of Directors | 0 companies |
| Frederik Byskov | Board of Directors | 0 companies |
| Sten Nymark | Chairman | 0 companies |
| Niklas Marschall | Board of Directors | 0 companies |