| Revenue | DKK 3,6M | +565% |
| EBITDA | DKK 2,1M | +408% |
| Net profit | DKK 1,5M | +1486% |
| Total assets | DKK 7,9M | +22% |
| Equity | DKK 5,5M | +37% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -143 | 15 | 170 | 498 | 1.785 | 538 | 3.576 |
| Staff expenses | -0 | -0 | -0 | -132 | -67 | -127 | -1.487 |
| EBITDA | -143 | 15 | 170 | 367 | 1.718 | 411 | 2.089 |
| Depreciation & amort. | -0 | -48 | -75 | -77 | -120 | -128 | -142 |
| EBIT | -143 | -33 | 95 | 290 | 1.597 | 283 | 1.946 |
| Net financials | -106 | -165 | -155 | -240 | -104 | -158 | -30 |
| Profit before tax | -249 | -198 | -60 | 49 | 1.493 | 126 | 1.916 |
| Tax | -0 | -0 | -0 | -84 | 97 | 32 | 429 |
| Net profit | -249 | -198 | -60 | 133 | 1.397 | 94 | 1.487 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.968 | 3.002 | 4.191 | 4.845 | 7.198 | 6.529 | 7.936 |
| Equity | -249 | -447 | 370 | 2.303 | 3.876 | 3.970 | 5.457 |
| Long-term debt | 1.456 | 1.376 | 1.318 | 1.094 | 1.021 | 238 | 184 |
| Short-term debt | 1.761 | 2.073 | 2.257 | 1.285 | 2.300 | 2.321 | 2.296 |
| Total debt | 3.217 | 3.449 | 3.574 | 2.379 | 3.322 | 2.559 | 2.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2017 | — | — |
AK Management | Management | 2023 | — | — |
JN Management | Management | 2019 | — | — |
TB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chloe og Martin Holding ApS | Company | 66.7% | 66.7% | 2021 |
Skræp Holding ApS | Company | 10.0% | 10.0% | 2023 |
Lerbjerg Ejendomme ApS | Company | 10.0% | 10.0% | 2023 |
JOSAKA ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Nielsen | Management | 0 companies |
| Anne Kathrine Skræp | Management | 0 companies |
| Jim Nielsen | Management | 0 companies |
| Thomas Bo Thomsen | Management | 0 companies |