| Revenue | DKK 267K | -20% |
| EBITDA | DKK 116K | +169% |
| Net profit | DKK 117K | +1126% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 759K | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 180 | 268 | 372 | 336 | 267 |
| Staff expenses | -33 | -32 | -77 | -293 | -151 |
| EBITDA | 147 | 236 | 295 | 43 | 116 |
| Depreciation & amort. | -10 | -10 | -6 | -4 | -0 |
| EBIT | 137 | 226 | 289 | 39 | 116 |
| Net financials | 38 | 29 | 57 | 14 | 36 |
| Profit before tax | 176 | 256 | 347 | 54 | 152 |
| Tax | 45 | 53 | 77 | 65 | 35 |
| Net profit | 130 | 203 | 269 | -11 | 117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 846 | 1.054 | 1.129 | 1.086 | 1.056 |
| Equity | 484 | 687 | 771 | 642 | 759 |
| Long-term debt | 81 | 48 | 0 | 0 | 0 |
| Short-term debt | 266 | 294 | 333 | 419 | 273 |
| Total debt | 347 | 342 | 333 | 419 | 273 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EK Management | Management | 1972 – 1992 |
KE | Audit | 1972 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 1972 | |
| Former (1) | ||
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Karl Andersen | Management | 0 companies |
| Knud Erik Møller Nielsen | Audit | 0 companies |
| Henrik Gam-Pedersen | Board of Directors | 0 companies |
| Cecilie Flarup Andersen | Board of Directors | 0 companies |
| Hanne Andersen | Board of Directors | 0 companies |