| Revenue | DKK 4,4M | -12% |
| EBITDA | DKK 1,3M | -19% |
| Net profit | DKK 908K | -16% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 3M | -3% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.382 | 3.609 | 3.599 | 3.988 | 3.960 | 5.056 | 4.448 |
| Staff expenses | -0 | -2.876 | -2.835 | -2.846 | -2.857 | -3.229 | -3.426 | -3.133 |
| EBITDA | 0 | 496 | 774 | 753 | 1.132 | 731 | 1.630 | 1.315 |
| Depreciation & amort. | -0 | -86 | -80 | -152 | -175 | -229 | -228 | -140 |
| EBIT | 0 | 410 | 694 | 601 | 956 | 503 | 1.402 | 1.175 |
| Net financials | 0 | -68 | -105 | -51 | -40 | -49 | -6 | -3 |
| Profit before tax | 0 | 342 | 589 | 551 | 916 | 453 | 1.396 | 1.172 |
| Tax | -0 | 78 | 134 | 135 | 204 | 101 | 309 | 264 |
| Net profit | 0 | 264 | 455 | 416 | 712 | 352 | 1.087 | 908 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 2.692 | 3.475 | 3.419 | 4.054 | 3.913 | 4.670 | 4.103 |
| Equity | 50 | 314 | 769 | 1.185 | 1.897 | 2.250 | 3.087 | 2.996 |
| Long-term debt | 0 | 0 | 320 | 257 | 217 | 159 | 0 | 0 |
| Short-term debt | 0 | 2.378 | 2.386 | 1.940 | 1.883 | 1.436 | 1.547 | 1.052 |
| Total debt | 0 | 2.378 | 2.706 | 2.198 | 2.100 | 1.595 | 1.547 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMVITI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Harris Hansen | Management | 0 companies |