| Revenue | DKK -171K | -32% |
| EBITDA | DKK -254K | +22% |
| Net profit | DKK -125K | -26% |
| Total assets | DKK 6,3M | -33% |
| Equity | DKK 4,4M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 799 | 646 | 626 | 535 | 609 | 542 | 558 | 873 | 1.270 | 612 | 195 | -252 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | 325 | 169 | 106 | 44 | 111 | 52 | 134 | 454 | 810 | 253 | -91 | -325 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | 325 | 169 | 106 | 44 | 111 | 52 | 134 | 454 | 810 | 253 | -91 | -325 | -254 |
| Net financials | 23 | -14 | 14 | 1 | 26 | 82 | 53 | 26 | -7 | -11 | 23 | 9 | 198 | 78 |
| Profit before tax | 390 | 311 | 183 | 107 | 69 | 193 | 105 | 160 | 447 | 799 | 276 | -82 | -127 | -176 |
| Tax | 101 | -168 | 43 | 26 | 58 | 49 | 23 | 36 | 97 | 168 | 63 | 5 | -28 | -51 |
| Net profit | 288 | 319 | 138 | 81 | -170 | 145 | 81 | 124 | 350 | 631 | 213 | -87 | -99 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.376 | 11.237 | 11.042 | 10.817 | 10.385 | 10.117 | 10.056 | 9.831 | 10.134 | 10.858 | 10.596 | 9.911 | 9.386 | 6.274 |
| Equity | 6.500 | 6.500 | 6.500 | 6.500 | 6.227 | 6.371 | 6.308 | 6.351 | 6.576 | 6.857 | 6.956 | 7.251 | 7.030 | 4.406 |
| Long-term debt | 2.612 | 2.456 | 2.301 | 2.280 | 2.175 | 2.064 | 1.952 | 1.838 | 1.723 | 1.606 | 1.487 | 1.421 | 1.299 | 1.173 |
| Short-term debt | 1.530 | 1.628 | 1.559 | 1.328 | 1.332 | 981 | 1.071 | 880 | 1.005 | 1.522 | 1.241 | 322 | 168 | 192 |
| Total debt | 4.142 | 4.084 | 3.860 | 3.608 | 3.507 | 3.045 | 3.023 | 2.718 | 2.728 | 3.127 | 2.727 | 1.742 | 1.466 | 1.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV | Audit | 1971 | — | — |
OK Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
OK HOLDING, HEDENSTED ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| A/S VEJLE REVISIONSKONTOR | Audit | 0 companies |
| Orla Kristian Jakobsen | Management | 0 companies |
| Kirsten Marie Jakobsen | Board of Directors | 0 companies |
| Finn Vind Christensen | Board of Directors | 0 companies |
| Pernille Oline Vind Christensen | Board of Directors | 0 companies |