| Revenue | DKK 2,4B | -29% |
| EBITDA | DKK 47,7M | -49% |
| Net profit | DKK -78M | -7394% |
| Total assets | DKK 1,3B | -3% |
| Equity | DKK 18,2M | -81% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 650.529 | 1.044.438 | 1.119.754 | 2.000.239 | 2.862.164 | 3.349.506 | 2.382.207 |
| Staff expenses | -0 | -42.620 | -74.728 | -91.094 | -150.599 | -205.460 | -230.784 | -264.564 |
| EBITDA | -38 | 39.751 | 60.345 | 51.479 | 105.870 | 110.378 | 93.380 | 47.749 |
| Depreciation & amort. | -0 | -17.170 | -12.169 | -13.707 | -18.508 | -26.407 | -22.474 | -24.578 |
| EBIT | -38 | 22.581 | 48.176 | 37.772 | 87.362 | 83.971 | 70.906 | 23.171 |
| Net financials | -1 | -30.462 | -39.341 | -21.940 | -55.380 | -70.147 | -64.998 | -102.491 |
| Profit before tax | -39 | -7.881 | 8.835 | 15.832 | 31.982 | 13.824 | 5.908 | -79.320 |
| Tax | -8 | 464 | 4.454 | 3.733 | 16.929 | 13.543 | 6.949 | -1.309 |
| Net profit | -31 | -8.345 | 4.381 | 12.099 | 15.053 | 281 | -1.041 | -78.011 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 130.234 | 507.215 | 664.999 | 638.830 | 1.112.258 | 1.825.244 | 1.292.093 | 1.257.049 |
| Equity | 1.587 | 59.591 | 60.154 | 69.895 | 90.551 | 96.251 | 96.637 | 18.220 |
| Long-term debt | 128.610 | 302.112 | 332.701 | 334.200 | 496.569 | 522.262 | 682.490 | 241.571 |
| Short-term debt | 37 | 145.512 | 272.144 | 234.735 | 525.138 | 1.206.731 | 512.966 | 997.258 |
| Total debt | 128.647 | 447.624 | 604.845 | 568.935 | 1.021.707 | 1.728.993 | 1.195.456 | 1.238.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2017 | — | — |
MS Management | Management | 2024 | — | — |
MN Management | Management | 2017 | — | — |
LS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Kristoffer Ehnhuus Iermiin | Management | 0 companies |
| Muhammad Saad Akram | Management | 0 companies |
| Martin Nicholas Calderbank | Management | 0 companies |
| Liam Stuart Goddard | Management | 0 companies |