| Revenue | DKK 13,6M | +97% |
| EBITDA | DKK 5,5M | +43% |
| Net profit | DKK 3,9M | +46% |
| Total assets | DKK 10,4M | +6% |
| Equity | DKK 5,4M | +20% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.406 | 3.039 | 3.167 | 3.852 | 5.635 | 6.898 | 13.578 |
| Staff expenses | -2.782 | -2.607 | -2.369 | -2.144 | -3.030 | -3.023 | -8.070 |
| EBITDA | 624 | 332 | 798 | 1.708 | 2.559 | 3.862 | 5.508 |
| Depreciation & amort. | -69 | -85 | -95 | -115 | -158 | -217 | -353 |
| EBIT | 555 | 247 | 703 | 1.593 | 2.402 | 3.645 | 5.155 |
| Net financials | -52 | -101 | -38 | -67 | -226 | -191 | -103 |
| Profit before tax | 503 | 146 | 666 | 1.526 | 2.175 | 3.454 | 5.052 |
| Tax | 107 | 70 | 166 | 368 | 514 | 785 | 1.161 |
| Net profit | 397 | 76 | 499 | 1.158 | 1.662 | 2.669 | 3.890 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.887 | 2.000 | 2.203 | 6.474 | 6.619 | 9.737 | 10.356 |
| Equity | 447 | 522 | 1.022 | 2.180 | 2.742 | 4.511 | 5.401 |
| Long-term debt | 172 | 322 | 282 | 2.092 | 1.674 | 1.206 | 787 |
| Short-term debt | 1.268 | 1.156 | 900 | 2.024 | 2.139 | 3.915 | 3.930 |
| Total debt | 1.440 | 1.478 | 1.182 | 4.115 | 3.813 | 5.121 | 4.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hunt ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Hunt Guldberg | Chief Executive Officer | 0 companies |
| Morten Madsen | Chairman | 0 companies |