| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 2M | +147% |
| Net profit | DKK 1,1M | +129% |
| Total assets | DKK 30,9M | -7% |
| Equity | DKK 7,4M | +18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | 1.105 | 1.367 | 1.431 | 1.425 | 1.437 | 1.610 | 1.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.173 | 3.346 | 3.167 | 4.076 | 1.675 | 1.587 | -4.290 | 2.027 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.173 | 3.346 | 3.167 | 4.076 | 1.675 | 1.587 | -4.290 | 2.027 |
| Net financials | -212 | -1.172 | -731 | -673 | -658 | -646 | -634 | -601 |
| Profit before tax | 2.961 | 2.174 | 2.436 | 3.403 | 1.017 | 942 | -4.924 | 1.426 |
| Tax | 658 | 474 | 536 | 749 | 224 | 207 | -1.083 | 314 |
| Net profit | 2.303 | 1.700 | 1.900 | 2.654 | 793 | 735 | -3.841 | 1.112 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30.655 | 35.639 | 35.629 | 38.746 | 38.795 | 38.768 | 33.336 | 30.879 |
| Equity | 2.353 | 4.053 | 5.953 | 8.607 | 9.400 | 10.135 | 6.294 | 7.406 |
| Long-term debt | 16.283 | 23.243 | 22.547 | 21.856 | 21.201 | 20.503 | 19.810 | 19.080 |
| Short-term debt | 11.291 | 7.216 | 5.540 | 6.045 | 5.835 | 5.671 | 6.005 | 3.070 |
| Total debt | 27.574 | 30.459 | 28.087 | 27.901 | 27.035 | 26.174 | 25.814 | 22.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVEST 1. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tovgaard | Management | 0 companies |