| Revenue | DKK 313K | -27% |
| EBITDA | DKK -2,4M | +20% |
| Net profit | DKK -2,7M | -5% |
| Total assets | DKK 6,1M | -44% |
| Equity | DKK -1,1M | -434% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.410 | 661 | -350 | 185 | 403 | 430 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.410 | 661 | 2.240 | 701 | 603 | -3.061 | -2.437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.410 | 661 | 2.240 | 701 | 603 | -3.061 | -2.437 |
| Net financials | -144 | -126 | -349 | -224 | -213 | -204 | -240 |
| Profit before tax | 2.266 | 535 | 1.891 | 477 | 389 | -3.266 | -2.678 |
| Tax | 501 | 118 | 411 | 130 | 86 | -718 | -6 |
| Net profit | 1.765 | 417 | 1.480 | 348 | 304 | -2.547 | -2.672 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.842 | 7.142 | 14.032 | 14.247 | 14.292 | 10.817 | 6.071 |
| Equity | 1.815 | 732 | 2.212 | 2.559 | 2.863 | 316 | -1.056 |
| Long-term debt | 0 | 0 | 7.828 | 7.533 | 7.284 | 7.046 | 6.803 |
| Short-term debt | 8.027 | 6.410 | 3.442 | 3.468 | 3.395 | 3.453 | 324 |
| Total debt | 8.027 | 6.410 | 11.270 | 11.002 | 10.679 | 10.499 | 7.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2017 | — | — |
CJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REAL THOR HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tovgaard | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |