| Revenue | DKK 3,9M | +77% |
| EBITDA | DKK -1,7M | -29% |
| Net profit | DKK -5,9M | -28% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 299K | -91% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -134 | 612 | -94 | -1.165 | 1 | 2.212 | 3.918 |
| Staff expenses | -0 | -1.486 | -2.713 | -3.829 | -983 | -3.512 | -5.597 |
| EBITDA | -134 | -874 | -2.807 | -4.994 | -982 | -1.300 | -1.679 |
| Depreciation & amort. | -5 | -5 | -2.037 | -2.326 | -2.824 | -3.171 | -3.449 |
| EBIT | -139 | -878 | -4.844 | -7.320 | -3.807 | -4.471 | -5.128 |
| Net financials | -5 | -8 | -527 | -69 | -400 | -175 | -800 |
| Profit before tax | -144 | -886 | -5.371 | -7.389 | -4.207 | -4.645 | -5.928 |
| Tax | -48 | -189 | -976 | -845 | -549 | -0 | -0 |
| Net profit | -96 | -697 | -4.395 | -6.544 | -3.658 | -4.645 | -5.928 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.049 | 9.009 | 10.961 | 13.667 | 9.146 | 11.351 | 11.325 |
| Equity | -38 | -735 | -1.546 | 6.530 | 2.872 | 3.227 | 299 |
| Long-term debt | 4.999 | 5.101 | 3.190 | 3.000 | 3.000 | 3.000 | 4.624 |
| Short-term debt | 2.484 | 3.639 | 8.794 | 4.136 | 3.273 | 5.125 | 6.403 |
| Total debt | 7.483 | 8.740 | 11.984 | 7.136 | 6.273 | 8.125 | 11.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NewBanking Holding Aps | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Laustsen | Chief Executive Officer | 0 companies |
| Steffen Bilde Jørgensen | Chief Executive Officer | 0 companies |
| Christian Visti Larsen | Chief Executive Officer | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Pernille Harbo Bannan | Board of Directors | 0 companies |
| Morten Helles | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Claus Erland Kotasek | Chairman | 0 companies |
| Anders Rehfeld | Board of Directors | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |
| Jacob Kildetoft Henriksen | Board of Directors | 0 companies |