| Revenue | DKK -8K | +4% |
| EBITDA | DKK -68K | +0% |
| Net profit | DKK -1,5M | -643% |
| Total assets | DKK 2,6M | -41% |
| Equity | DKK 2,5M | -37% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -10 | -2 | -8 | -8 |
| Staff expenses | -0 | -36 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -5 | -42 | -66 | -67 | -70 | -62 | -68 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -42 | -66 | -67 | -70 | -62 | -68 | -68 |
| Net financials | -1.044 | -457 | -953 | 99 | 474 | 151 | 341 | -1.389 |
| Profit before tax | -1.049 | -500 | -1.020 | 31 | 404 | 89 | 273 | -1.457 |
| Tax | -0 | -0 | -0 | -0 | 2 | 5 | 5 | -4 |
| Net profit | -1.049 | -500 | -1.020 | 31 | 402 | 85 | 268 | -1.454 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.717 | 4.260 | 3.306 | 3.405 | 3.879 | 4.030 | 4.371 | 2.572 |
| Equity | 4.712 | 4.212 | 3.193 | 3.224 | 3.626 | 3.711 | 3.979 | 2.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 47 | 114 | 181 | 253 | 320 | 393 | 48 |
| Total debt | 5 | 47 | 114 | 181 | 253 | 320 | 393 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2022 | — | — |
JM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familieselskabet Gantzel Pedersen Holding ApS | Company | 15.0% | 15.0% | 2017 |
A/S ROMODAN | Company | 5.0% | 5.0% | 2017 |
DK COMPANY A/S | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Grønhøj Rytter Hansen | Management | 0 companies |
| Jakob Mølgaard Christensen | Management | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Johny Kurt Rune | Chairman | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Bernhard Bo Jensen | Board of Directors | 0 companies |