| Revenue | DKK -8,3M | +40% |
| EBITDA | DKK -8,3M | -40% |
| Net profit | DKK -41,3M | -187% |
| Total assets | DKK 420,9M | +9% |
| Equity | DKK 2,2M | -95% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -98 | -92 | -61 | -156 | -3.214 | -5.913 | -8.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -98 | -92 | -61 | -156 | -3.214 | -5.913 | -8.273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -98 | -92 | -61 | -156 | -3.214 | -5.913 | -8.273 |
| Net financials | 0 | -2.638 | -9.325 | 7.726 | -15.489 | -19.112 | -10.251 | -34.968 |
| Profit before tax | -15 | -2.736 | -9.417 | 7.665 | -15.645 | -22.326 | -16.164 | -43.241 |
| Tax | -3 | -602 | -1.293 | 1.590 | -1.618 | -1.605 | -1.746 | -1.914 |
| Net profit | -12 | -2.134 | -8.124 | 6.075 | -14.027 | -20.721 | -14.418 | -41.327 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 248.498 | 266.351 | 285.154 | 306.217 | 331.553 | 354.333 | 386.194 | 420.874 |
| Equity | 119.878 | 91.073 | 82.988 | 89.213 | 76.924 | 56.203 | 43.554 | 2.227 |
| Long-term debt | 128.555 | 174.748 | 202.150 | 214.837 | 253.208 | 298.113 | 337.407 | 137.551 |
| Short-term debt | 65 | 530 | 16 | 2.167 | 1.421 | 17 | 5.233 | 281.096 |
| Total debt | 128.620 | 175.278 | 202.166 | 217.004 | 254.629 | 298.130 | 342.640 | 418.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2026 | — | — |
LS Management | Management | 2017 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Belgravia Topco ApS | Company | 66.7% | 66.7% | 2017 |
DANGROUP ApS | Company | 20.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buchholt Bach | Management | 0 companies |
| Liam Stuart Goddard | Management | 0 companies |
| Lars Baun Jensen | Chief Executive Officer | 0 companies |
| Allan Malmos Jeppesen | Management | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Deputy Chairman | 0 companies |
| Muhammad Saad Akram | Board of Directors | 0 companies |
| Martin Nicholas Calderbank | Chairman | 0 companies |
| Edvard Per Erik Svehag | Board of Directors | 0 companies |
| Leif Vestergaard | Chairman | 0 companies |