| Revenue | DKK -30K | -155% |
| EBITDA | DKK -30K | -155% |
| Net profit | DKK -23K | -149% |
| Total assets | DKK 136K | -10% |
| Equity | DKK 74K | -24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 236 | 262 | 301 | 296 | 13 | 55 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -1 | 124 | 84 | 13 | 55 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -0 | -0 | -0 |
| EBIT | 10 | -1 | 124 | 71 | 13 | 55 | -30 |
| Net financials | 0 | 0 | -0 | -1 | -0 | 9 | 1 |
| Profit before tax | 10 | -1 | 124 | 70 | 13 | 65 | -30 |
| Tax | 2 | -0 | 27 | 16 | 3 | 17 | -7 |
| Net profit | 8 | -1 | 97 | 55 | 10 | 47 | -23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 | 7 | 104 | 90 | 55 | 151 | 136 |
| Equity | 8 | 7 | 104 | 40 | 50 | 97 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 50 | 5 | 54 | 63 |
| Total debt | 0 | 0 | 0 | 50 | 5 | 54 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 2017 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NB Founder | Founder | 2017 | — | — |
BP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORD ADVERTISING A/S | Company | 100.0% | 100.0% | 2022 |
Investcorp ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Sander Hørby | Founder | 0 companies |
| Brian Nordahl Nielsen | Chief Executive Officer | 0 companies |
| Niels Brandt | Founder | 0 companies |
| Benny Plum Olsen | Management | 0 companies |
| Torben Sand Pedersen | Chairman | 0 companies |
| Jakob Brandt Jakobsen | Board of Directors | 0 companies |
| Maia Brandt Jakobsen | Board of Directors | 0 companies |