| Revenue | DKK 130K | -13% |
| EBITDA | DKK 130K | -20% |
| Net profit | DKK -50K | +74% |
| Total assets | DKK 430K | +1% |
| Equity | DKK -3,5M | -1% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 915 | 700 | 501 | 201 | 154 | 150 | 130 |
| Staff expenses | -261 | -1.166 | -576 | -386 | -359 | -359 | -13 | -0 |
| EBITDA | -56 | -252 | 124 | 115 | -158 | -205 | 162 | 130 |
| Depreciation & amort. | -27 | -440 | -612 | -692 | -692 | -689 | -276 | -104 |
| EBIT | -82 | -691 | -488 | -577 | -850 | -894 | -114 | 26 |
| Net financials | -15 | -43 | -59 | -66 | -67 | -71 | -74 | -75 |
| Profit before tax | -98 | -734 | -548 | -643 | -917 | -966 | -188 | -50 |
| Tax | -21 | -162 | -121 | -141 | -167 | -0 | -0 | -0 |
| Net profit | -77 | -572 | -427 | -501 | -750 | -966 | -188 | -50 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 2.857 | 2.631 | 2.020 | 1.204 | 572 | 427 | 430 |
| Equity | -27 | -599 | -1.026 | -1.527 | -2.277 | -3.242 | -3.431 | -3.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.766 | 3.026 | 3.349 | 3.380 | 3.481 | 3.815 | 3.858 | 3.911 |
| Total debt | 1.766 | 3.026 | 3.349 | 3.380 | 3.481 | 3.815 | 3.858 | 3.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Unofficial title | Unofficial title | 2026 | — | — |
SN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CompanyPlus Holding ApS | Company | 100.0% | 100.0% | 2018 |
MENTORHOUSE ApS | Company | 50.0% | 50.0% | 2018 |
AABRO HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nørregaard | Unofficial title | 0 companies |
| Stefan Nicholas Aabro | Management | 0 companies |