| Revenue | DKK -22K | — |
| EBITDA | DKK -22K | +99% |
| Net profit | DKK 2,6M | +212% |
| Total assets | DKK 133,7M | +3% |
| Equity | DKK 111,7M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.269 | 35.904 | 12.281 | 21.767 | 1.996 | -2.359 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39.269 | 35.904 | 12.281 | 21.767 | 1.996 | -2.359 | -22 |
| Net financials | 39.641 | 35.950 | 12.331 | 21.861 | 2.039 | -2.320 | 2.648 |
| Profit before tax | 39.268 | 35.931 | 12.307 | 21.813 | 1.995 | -2.362 | 2.625 |
| Tax | -22 | 5 | 0 | 2 | -3 | -10 | -0 |
| Net profit | 39.290 | 35.927 | 12.307 | 21.811 | 1.998 | -2.352 | 2.626 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47.918 | 98.699 | 110.391 | 135.137 | 133.891 | 129.499 | 133.725 |
| Equity | 39.340 | 75.267 | 87.573 | 109.385 | 111.382 | 109.030 | 111.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.578 | 23.433 | 22.818 | 25.752 | 22.508 | 20.468 | 22.070 |
| Total debt | 8.578 | 23.433 | 22.818 | 25.752 | 22.508 | 20.468 | 22.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK FRUERGAARD ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fruergaard Rasmussen | Management | 0 companies |