| Revenue | DKK -21K | — |
| EBITDA | DKK 360K | +131% |
| Net profit | DKK 1,9M | +265% |
| Total assets | DKK 95,2M | +2% |
| Equity | DKK 82M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.899 | 24.335 | 8.437 | 16.545 | 903 | -1.173 | 360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.899 | 24.335 | 8.437 | 16.545 | 903 | -1.173 | 360 |
| Net financials | 31.166 | 24.336 | 8.477 | 16.621 | 961 | -1.111 | 1.532 |
| Profit before tax | 30.898 | 24.317 | 8.456 | 16.600 | 935 | -1.145 | 1.892 |
| Tax | -19 | -8 | -0 | 7 | 1 | -1 | -0 |
| Net profit | 30.917 | 24.325 | 8.456 | 16.593 | 934 | -1.143 | 1.892 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 37.566 | 70.840 | 77.723 | 95.950 | 96.133 | 92.869 | 95.153 |
| Equity | 30.967 | 55.292 | 63.748 | 80.341 | 81.275 | 80.131 | 82.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.599 | 15.547 | 13.975 | 15.609 | 14.858 | 12.738 | 13.129 |
| Total debt | 6.599 | 15.547 | 13.975 | 15.609 | 14.858 | 12.738 | 13.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK FRUERGAARD ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fruergaard Rasmussen | Management | 0 companies |