| Revenue | DKK 81K | +44% |
| EBITDA | DKK 81K | +44% |
| Net profit | DKK -265K | -25% |
| Total assets | DKK 8,6M | +13% |
| Equity | DKK -589K | -82% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -18 | -14 | 13 | 23 | 23 | 56 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -18 | -14 | 13 | 23 | 23 | 56 | 81 |
| Depreciation & amort. | -0 | -0 | -18 | -36 | -36 | -36 | -88 | -109 |
| EBIT | -6 | -18 | -31 | -23 | -14 | -13 | -32 | -27 |
| Net financials | -6 | -5 | -38 | -38 | -41 | -60 | -216 | -282 |
| Profit before tax | -12 | -23 | -70 | -61 | -55 | -73 | -247 | -309 |
| Tax | -0 | -0 | -14 | -5 | -4 | -8 | -35 | -44 |
| Net profit | -12 | -23 | -56 | -55 | -51 | -65 | -212 | -265 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 25 | 1.885 | 1.865 | 1.855 | 1.801 | 7.564 | 8.550 |
| Equity | 38 | 15 | 59 | 4 | -47 | -112 | -324 | -589 |
| Long-term debt | 0 | 0 | 1.792 | 24 | 24 | 24 | 7.879 | 9.123 |
| Short-term debt | 111 | 10 | 34 | 1.837 | 1.879 | 1.889 | 10 | 17 |
| Total debt | 111 | 10 | 1.826 | 1.861 | 1.902 | 1.913 | 7.889 | 9.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CH COMMERZ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Korsgaard Henriksen | Management | 0 companies |