| Revenue | DKK -13K | +180% |
| EBITDA | DKK -13K | -180% |
| Net profit | DKK -770K | -14% |
| Total assets | DKK 50,5M | -8% |
| Equity | DKK 26,7M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -20 | -41 | -4 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -41 | -4 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -41 | -4 | -13 |
| Net financials | -103 | -15 | -580 | -851 | -963 |
| Profit before tax | -123 | -35 | -621 | -855 | -975 |
| Tax | -27 | -8 | -137 | -181 | -206 |
| Net profit | -96 | -27 | -485 | -674 | -770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.201 | 63.106 | 60.000 | 55.017 | 50.520 |
| Equity | 625 | 597 | 28.136 | 27.461 | 26.692 |
| Long-term debt | 32.875 | 58.037 | 25.725 | 23.023 | 23.071 |
| Short-term debt | 12.702 | 3.825 | 5.463 | 3.905 | 148 |
| Total debt | 45.577 | 61.862 | 31.188 | 26.929 | 23.220 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OS Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
JB Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steensbro | Chief Executive Officer | 0 companies |
| Troels Banke Kyndesgaard | Chief Executive Officer | 0 companies |
| Jan Bigom | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Annelise Arboe Sommer | Chairman | 0 companies |
| Tim Rohde Valbøll | Board of Directors | 0 companies |
| TIffany Alexandra Boys | Board of Directors | 0 companies |
| Johnny Børge Hansen | Chairman | 0 companies |