| Revenue | DKK 1B | — |
| EBITDA | DKK 65,5M | +3077% |
| Net profit | DKK 35,4M | +653% |
| Total assets | DKK 894,7M | +303% |
| Equity | DKK 319,4M | +312% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.054.300 | 0 | 0 | 0 | 0 | 0 | 1.027.900 |
| Staff expenses | -1.100 | -0 | -3.500 | -3.900 | -9.000 | -6.200 | -0 | -0 |
| EBITDA | -1.100 | -1.500 | -1.400 | -1.300 | -5.600 | -2.500 | -2.200 | 65.500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.100 | -1.500 | -1.400 | -1.300 | -5.600 | -2.500 | -2.200 | 65.500 |
| Net financials | -100 | -700 | -900 | -700 | -1.100 | -1.200 | -4.000 | -18.200 |
| Profit before tax | -1.200 | -2.200 | -2.300 | -2.000 | -6.700 | -3.700 | -6.200 | 47.300 |
| Tax | -200 | -700 | -600 | 1.200 | -1.500 | -1.400 | 200 | 11.900 |
| Net profit | -1.000 | -1.500 | -1.700 | -3.200 | -5.200 | -2.300 | -6.400 | 35.400 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 216.500 | 217.200 | 219.800 | 223.100 | 231.300 | 237.500 | 221.800 | 894.700 |
| Equity | 98.300 | 96.700 | 94.600 | 91.900 | 87.300 | 84.900 | 77.600 | 319.400 |
| Long-term debt | 117.000 | 120.200 | 124.800 | 129.000 | 138.000 | 150.200 | 142.600 | 277.000 |
| Short-term debt | 1.200 | 300 | 400 | 2.200 | 6.000 | 2.400 | 1.600 | 278.800 |
| Total debt | 118.200 | 120.500 | 125.200 | 131.200 | 144.000 | 152.600 | 144.200 | 555.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TD Deputy | Deputy | 2026 | — | — |
MU Deputy | Deputy | 2022 | — | — |
RJ Management | Management | 2021 | — | — |
AK Deputy | Deputy | 2026 | — | — |
KK Management | Management | 2017 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LM Deputy | Deputy | 2025 | — | — |
CF Management | Management | 2025 | — | — |
SM Deputy | Deputy | 2026 | — | — |
SK Deputy | Deputy | 2025 | — | — |
PH Management | Management | 2019 | — | — |
TB Deputy | Deputy | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2024 | |
DANSKE BANK A/S | Company | 0.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2024 | |
KIRKBI Investment Management A/S | Company | 20.0% | 20.0% | 2019 |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2017 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Türling | Chief Executive Officer | 0 companies |
| Jon Erik Ivar Sintorn | Chief Executive Officer | 0 companies |
| Tim Dallgaard | Deputy | 0 companies |
| Mads Uhre Dümer | Deputy | 0 companies |
| Reinhard Josef Mayer | Management | 0 companies |
| Alexander Kjær Rasmussen | Deputy | 0 companies |
| Karina Kjær Deacon | Management | 0 companies |
| Hans Henrik Lund | Chief Executive Officer | 0 companies |
| Lars Morten Thorlaksen | Deputy | 0 companies |
| Carl Fredrik Wilhelm Bandhold | Management | 0 companies |
| Søren Møller | Deputy | 0 companies |
| Søren Kassow | Deputy | 0 companies |
| Prisca Havranek-Kosicek | Management | 0 companies |
| Thomas Bjørn Puggaard | Deputy | 0 companies |
| Jean-Marc Rios Dionne | Board of Directors | 0 companies |
| Are Dragesund | Deputy Chairman | 0 companies |
| Thorkil Gustav Vinum | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Yvonne Markussen | Board of Directors | 0 companies |
| Viveka Marianne Ekberg | Board of Directors | 0 companies |
| Thomas Lau Schleicher | Board of Directors | 0 companies |
| Rene Svendsen-Tune | Deputy Chairman | 0 companies |
| Michael Gamtofte | Board of Directors | 0 companies |
| Marcus Faber Kappendrup | Board of Directors | 0 companies |
| Mads Keller | Board of Directors | 0 companies |
| Nadia Roya Damiri | Board of Directors | 0 companies |
| Gerner Raj Andersen | Board of Directors | 0 companies |
| Jens Maaløe | Board of Directors | 0 companies |
| Anders Erik Runevad | Board of Directors | 0 companies |
| Richard Parker Bisson | Board of Directors | 0 companies |
| Wannie Kristina Trolle Hansen | Board of Directors | 0 companies |
| Claus Dalmose | Board of Directors | 0 companies |
| Ole Kristian Jødahl | Board of Directors | 0 companies |
| Søren Giessing Kristensen | Board of Directors | 0 companies |
| Franck Falezan | Board of Directors | 0 companies |
| Jutta Grevinde af Rosenborg | Board of Directors | 0 companies |
| Bengt Anders Lennart Thorsson | Board of Directors | 0 companies |
| Göran Peter Nilsson | Chairman | 0 companies |
| Lars Sandahl Sørensen | Deputy Chairman | 0 companies |