| Revenue | DKK 2,7M | -78% |
| EBITDA | DKK 785K | -92% |
| Net profit | DKK 529K | -93% |
| Total assets | DKK 6,5M | -59% |
| Equity | DKK 3,4M | -74% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.482 | 2.316 | 2.372 | 2.858 | 3.206 | 3.171 | 3.112 | 1.922 | 2.129 | 2.254 | 2.917 | 11.833 | 2.654 |
| Staff expenses | -1.634 | -1.641 | -1.879 | -2.105 | -2.291 | -2.401 | -2.381 | -1.795 | -1.722 | -1.865 | -1.978 | -1.861 | -1.870 |
| EBITDA | 411 | 212 | 493 | 754 | 915 | 770 | 732 | 128 | 407 | 389 | 939 | 9.971 | 785 |
| Depreciation & amort. | -215 | -161 | -149 | -144 | -137 | -3 | -114 | -114 | -114 | -81 | -88 | -229 | -136 |
| EBIT | 196 | 51 | 345 | 610 | 778 | 767 | 617 | 13 | 293 | 308 | 851 | 9.742 | 649 |
| Net financials | 21 | 15 | 10 | -3 | 0 | -0 | -1 | -18 | -20 | -12 | -21 | 3 | 32 |
| Profit before tax | 217 | 65 | 355 | 607 | 778 | 767 | 616 | -5 | 273 | 296 | 830 | 9.746 | 681 |
| Tax | 56 | -12 | 90 | 147 | 173 | 171 | 138 | 0 | 61 | 66 | 192 | 2.033 | 152 |
| Net profit | 161 | 78 | 265 | 460 | 605 | 596 | 478 | -5 | 211 | 229 | 638 | 7.713 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.067 | 6.918 | 7.443 | 7.930 | 7.469 | 7.556 | 7.135 | 6.098 | 7.140 | 6.537 | 6.514 | 15.906 | 6.466 |
| Equity | 6.257 | 6.035 | 5.900 | 5.860 | 6.465 | 6.562 | 6.040 | 5.534 | 5.746 | 5.475 | 5.612 | 12.825 | 3.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 665 | 1.340 | 1.884 | 838 | 820 | 905 | 378 | 1.217 | 894 | 753 | 3.068 | 3.094 |
| Total debt | 552 | 665 | 1.340 | 1.884 | 838 | 820 | 905 | 378 | 1.217 | 894 | 753 | 3.068 | 3.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 1975 | — | — |
JM Management | Management | 2002 | — | — |
LC Management | Management | 2002 | — | — |
UL | Audit | 1975 | — | — |
HL | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEON-TEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Anton Christensen | Management | 0 companies |
| Jan Michael Christensen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Uffe Langballe Jensen | Audit | 0 companies |
| Holger Langballe Jensen | Audit | 0 companies |
| Erik Thorkil Christian Krag | Board of Directors | 0 companies |
| Kirsten Marie Christensen | Board of Directors | 0 companies |