| Revenue | DKK -67K | -109% |
| EBITDA | DKK -67K | -109% |
| Net profit | DKK -86K | -110% |
| Total assets | DKK 1,1M | -35% |
| Equity | DKK 1M | -8% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -727 | -29 | -15 | -56 | -28 | -8 | 716 | -67 |
| Staff expenses | -443 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.170 | -29 | -15 | -56 | -28 | -8 | 716 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.170 | -29 | -15 | -56 | -28 | -8 | 716 | -67 |
| Net financials | 179 | 16 | -35 | 31 | 75 | 141 | 227 | -19 |
| Profit before tax | -992 | -13 | -50 | -25 | 48 | 133 | 943 | -86 |
| Tax | -47 | 15 | 32 | -0 | -0 | -0 | 85 | -0 |
| Net profit | -945 | -27 | -82 | -25 | 48 | 134 | 858 | -86 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.312 | 6.123 | 3.401 | 2.855 | 3.197 | 3.970 | 1.628 | 1.051 |
| Equity | -895 | -922 | -1.005 | -1.030 | 118 | 252 | 1.110 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.207 | 7.045 | 4.405 | 3.884 | 3.079 | 3.718 | 518 | 26 |
| Total debt | 13.207 | 7.045 | 4.405 | 3.884 | 3.079 | 3.718 | 518 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAALAS ApS | Company | 50.0% | 50.0% | 2017 |
HENRIK FRUERGAARD ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fruergaard Rasmussen | Management | 0 companies |