| Revenue | DKK 188K | -65% |
| EBITDA | DKK -780K | -100% |
| Net profit | DKK -906K | -125% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 1,6M | -36% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 403 | 723 | 384 | 543 | 188 |
| Staff expenses | -951 | -948 | -943 | -933 | -967 |
| EBITDA | -548 | -225 | -560 | -390 | -780 |
| Depreciation & amort. | -20 | -17 | -17 | -17 | -16 |
| EBIT | -568 | -242 | -577 | -406 | -796 |
| Net financials | -93 | -101 | -106 | -98 | -362 |
| Profit before tax | -662 | -343 | -682 | -504 | -1.158 |
| Tax | -133 | -74 | -148 | -101 | -252 |
| Net profit | -528 | -269 | -534 | -403 | -906 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.967 | 7.348 | 7.385 | 7.258 | 7.250 |
| Equity | 3.755 | 3.486 | 2.952 | 2.548 | 1.642 |
| Long-term debt | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.145 | 3.859 | 4.432 | 4.709 | 5.607 |
| Total debt | 3.210 | 3.859 | 4.432 | 4.709 | 5.607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 1996 |
| Former (2) | ||
RR | Audit | 1956 – 1988 |
SB Management | Management | 1956 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (13) | ||
| Board of Directors | 1956 – 1996 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1956 – 1996 | |
| Chairman | 1996 – 2000 | |
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 1956 – 1992 | |
| Chairman | 1956 – 1993 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1956 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Windfeldt Lønborg | Management | 0 companies |
| Revisionsfirmaet Revisam | Audit | 0 companies |
| Søren Boel Jensen | Management | 0 companies |
| Knud Wøldike Schmith | Board of Directors | 0 companies |
| Kaj Ove Madsen | Board of Directors | 0 companies |
| Svend Robin Jakobsen | Board of Directors | 0 companies |
| Erik Bjarne Nielsen | Chairman | 0 companies |
| Mathias Hougaard Lønborg | Board of Directors | 0 companies |
| Per Knudsen | Board of Directors | 0 companies |
| Hagbard Jan Abildtrup Lorenzen | Board of Directors | 0 companies |
| Svend Boel Jensen | Board of Directors | 0 companies |
| Niels Mose Thorsted | Board of Directors | 0 companies |
| Asbjørn Thoustrup | Board of Directors | 0 companies |
| Grethe Jensen | Board of Directors | 0 companies |
| Steen Bjarne Nielsen | Board of Directors | 0 companies |
| Svend Boel Jensen | Chairman | 0 companies |
| Louise Toft Hansen | Board of Directors | 0 companies |
| Käthe Boel | Board of Directors | 0 companies |