| Revenue | DKK -42K | -23% |
| EBITDA | DKK -42K | +23% |
| Net profit | DKK 9,2M | +41% |
| Total assets | DKK 17M | -31% |
| Equity | DKK 12,5M | -38% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -17 | -20 | -54 | -32 | -54 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -17 | -20 | -54 | -32 | -54 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -17 | -20 | -54 | -32 | -54 | -42 |
| Net financials | 2.211 | 3.524 | 903 | 5.685 | 6.573 | 9.409 | 6.579 | 9.247 |
| Profit before tax | 2.201 | 3.508 | 886 | 5.665 | 6.519 | 9.377 | 6.525 | 9.206 |
| Tax | -68 | -110 | -98 | -97 | -78 | -15 | -12 | -9 |
| Net profit | 2.269 | 3.618 | 984 | 5.761 | 6.597 | 9.392 | 6.537 | 9.215 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.739 | 30.001 | 28.324 | 35.457 | 28.115 | 18.129 | 24.501 | 16.979 |
| Equity | 2.669 | 5.356 | 6.340 | 11.217 | 16.860 | 17.973 | 20.210 | 12.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.071 | 24.644 | 21.984 | 24.241 | 11.255 | 156 | 4.291 | 4.507 |
| Total debt | 26.071 | 24.644 | 21.984 | 24.241 | 11.255 | 156 | 4.291 | 4.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2019 | — | — |
SS Management | Management | 2024 | — | — |
FM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJS 2 HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
LN HOLDING HOLSTEBRO ApS | Company | 20.0% | 20.0% | 2025 |
JÆGER HOLDING A/S | Company | 15.0% | 15.0% | 2025 |
FBH Holding, Vejle ApS | Company | 15.0% | 15.0% | 2025 |
SA Holding, Ejstrupholm ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |
| Søren Søndergaard Andersen | Management | 0 companies |
| Finn Møller Stougaard | Management | 0 companies |
| Kurt Armose Lauridsen | Chairman | 0 companies |
| Leo Nielsen | Board of Directors | 0 companies |
| Jacob Skotte | Board of Directors | 0 companies |
| Preben Madsen | Board of Directors | 0 companies |
| Villy Jæger | Chairman | 0 companies |