| Revenue | — | — |
| EBITDA | DKK -1M | +97% |
| Net profit | DKK 1,9M | +107% |
| Total assets | DKK 63,9M | -37% |
| Equity | DKK 63,7M | -21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4.231 | -3.646 | -3.612 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -750 | -0 |
| EBITDA | -4.231 | -3.646 | -14.989 | 44.652 | 2.477 | -29.525 | -1.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.231 | -3.646 | -14.989 | 44.652 | 2.477 | -29.525 | -1.024 |
| Net financials | -135 | -153 | 75.176 | -1.477 | -799 | -906 | -86 |
| Profit before tax | -4.366 | -3.800 | 60.187 | 43.175 | 1.678 | -30.431 | -1.110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2.451 | -3.027 |
| Net profit | -4.366 | -3.800 | 60.187 | 43.175 | 1.678 | -27.980 | 1.917 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 46.987 | 59.779 | 225.146 | 231.677 | 237.390 | 101.843 | 63.948 |
| Equity | 14.408 | 10.608 | 148.234 | 191.409 | 193.806 | 80.826 | 63.743 |
| Long-term debt | 30.291 | 49.071 | 76.861 | 39.359 | 39.646 | 0 | 0 |
| Short-term debt | 2.288 | 100 | 50 | 909 | 3.938 | 21.017 | 205 |
| Total debt | 32.579 | 49.171 | 76.911 | 40.268 | 43.584 | 21.017 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBI Management ApS | Company | 25.0% | 25.0% | 2017 |
Familieselskabet Kruse ApS | Company | 20.0% | 20.0% | 2019 |
Hounisen Group ApS | Company | 20.0% | 20.0% | 2017 |
KVCR A/S | Company | 10.0% | 10.0% | 2017 |
TYGESEN COMPANY A/S | Company | 10.0% | 10.0% | 2017 |
HENNING G. KRUSE HOLDING A/S | Company | 20.0% | 20.0% | 2017 |
Henning G. Kruse Holding A/S | Company | 5.0% | 5.0% | 2019 |
IN-Vest A/S | Company | 5.0% | 5.0% | 2019 |
Marianne Kruse Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ernst Hansen | Management | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| Jens Munch | Board of Directors | 0 companies |
| Claus Tygesen | Board of Directors | 0 companies |
| Henning Georg Kruse | Board of Directors | 0 companies |
| Jørgen Ulrik Riise | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Niels Arne Hounisen | Board of Directors | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Lars Henrik Kruse | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Marianne Kolenda Kruse | Board of Directors | 0 companies |