| Revenue | DKK -4,5M | +47% |
| EBITDA | DKK -8,6M | -109% |
| Net profit | DKK 63,9M | +30% |
| Total assets | DKK 647,4M | +7% |
| Equity | DKK 540,6M | +13% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -548 | -556 | -1.962 | -3.929 | -8.657 | -3.038 | -4.459 |
| Staff expenses | -150 | -750 | -1.000 | -650 | -1.080 | -1.080 | -4.150 |
| EBITDA | -698 | -1.306 | -2.962 | -4.579 | -9.737 | -4.118 | -8.609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -698 | -1.306 | -2.962 | -4.579 | -9.737 | -4.118 | -8.609 |
| Net financials | -5.190 | 180.827 | 22.285 | 41.372 | -4.377 | 68.527 | 90.058 |
| Profit before tax | -5.888 | 179.521 | 19.323 | 36.793 | -14.114 | 64.409 | 81.448 |
| Tax | 310 | 1.554 | 4.164 | 6.705 | -4.686 | 15.298 | 17.537 |
| Net profit | -6.199 | 177.967 | 15.159 | 30.088 | -9.428 | 49.111 | 63.911 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 215.664 | 441.285 | 439.867 | 587.964 | 560.148 | 606.971 | 647.406 |
| Equity | 213.801 | 391.769 | 406.928 | 437.016 | 427.587 | 476.699 | 540.609 |
| Long-term debt | 0 | 28.000 | 24.000 | 20.000 | 16.000 | 12.655 | 0 |
| Short-term debt | 1.862 | 21.517 | 8.939 | 130.948 | 116.560 | 117.617 | 106.797 |
| Total debt | 1.862 | 49.517 | 32.939 | 150.948 | 132.560 | 130.272 | 106.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFH INVEST A/S | Company | 20.0% | 66.7% | 2020 |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 25.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kristine Henriques | Management | 0 companies |
| Bo Madsen | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Susanne Henriques | Board of Directors | 0 companies |