| Revenue | DKK 23,9M | +49% |
| EBITDA | DKK 6,2M | +184% |
| Net profit | DKK 4,8M | +178% |
| Total assets | DKK 14,7M | +61% |
| Equity | DKK 8,3M | +78% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.965 | 2.824 | 3.210 | 6.345 | 9.635 | 12.662 | 16.041 | 23.946 |
| Staff expenses | -722 | -2.338 | -3.052 | -4.723 | -6.621 | -10.241 | -13.862 | -17.762 |
| EBITDA | 1.243 | 486 | 158 | 1.622 | 3.014 | 2.422 | 2.179 | 6.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -12 | -28 | -31 |
| EBIT | 1.243 | 486 | 158 | 1.622 | 3.013 | 2.409 | 2.151 | 6.153 |
| Net financials | -14 | -32 | -30 | -29 | -60 | 34 | 82 | 50 |
| Profit before tax | 1.229 | 454 | 128 | 1.593 | 2.953 | 2.444 | 2.232 | 6.203 |
| Tax | 271 | 102 | 29 | 354 | 655 | 546 | 495 | 1.369 |
| Net profit | 959 | 352 | 100 | 1.239 | 2.298 | 1.898 | 1.738 | 4.834 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.647 | 5.416 | 4.375 | 6.532 | 9.165 | 8.628 | 9.180 | 14.739 |
| Equity | 1.559 | 1.803 | 1.902 | 3.141 | 5.439 | 5.337 | 4.675 | 8.309 |
| Long-term debt | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.088 | 3.613 | 2.332 | 3.373 | 3.723 | 3.289 | 3.902 | 6.427 |
| Total debt | 2.088 | 3.613 | 2.473 | 3.373 | 3.723 | 3.289 | 3.902 | 6.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2025 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 33.3% | 15.0% | 2022 |
JG2019 Holding ApS | Company | 15.0% | 15.0% | 2019 |
COMPUGROUP MEDICAL DENMARK A/S | Company | 15.0% | 15.0% | 2018 |
Espenholt Holding ApS | Company | 15.0% | 15.0% | 2018 |
DATAGRUPPEN MULTIMED A/S | Company | 15.0% | 15.0% | 2018 |
Anders Kjærulff ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
AVER & LAURITZEN ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Melanie Østenkjær Jensen | Management | 0 companies |
| Jesper Sørensen | Chief Executive Officer | 0 companies |
| Charlotte Huge | Chief Executive Officer | 0 companies |
| Kjeld Gandrup | Board of Directors | 0 companies |
| Joar Bølstad | Board of Directors | 0 companies |
| Michael Hein | Chairman | 0 companies |
| Tom Søndergaard Pedersen | Chairman | 0 companies |
| Michael Frank Christensen | Board of Directors | 0 companies |
| Ole Abildgaard | Board of Directors | 0 companies |
| Poul Lykke Aver | Board of Directors | 0 companies |
| Kristian Nielsen Foged | Board of Directors | 0 companies |
| Jørgen Granborg | Board of Directors | 0 companies |