| Revenue | DKK 9,5M | +22% |
| EBITDA | DKK 2,4M | +50% |
| Net profit | DKK 1,9M | +49% |
| Total assets | DKK 3,2M | +102% |
| Equity | DKK 1,3M | +45% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.818 | 2.714 | 3.735 | 4.887 | 6.402 | 7.052 | 7.804 | 9.545 |
| Staff expenses | -1.799 | -2.329 | -3.031 | -3.828 | -5.034 | -5.696 | -6.216 | -7.162 |
| EBITDA | 19 | 385 | 704 | 1.060 | 1.368 | 1.356 | 1.588 | 2.383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 385 | 704 | 1.060 | 1.368 | 1.356 | 1.588 | 2.383 |
| Net financials | -0 | -1 | -9 | -15 | -19 | 13 | 23 | 6 |
| Profit before tax | 19 | 383 | 694 | 1.045 | 1.349 | 1.369 | 1.611 | 2.389 |
| Tax | 4 | 85 | 153 | 233 | 300 | 304 | 360 | 529 |
| Net profit | 15 | 298 | 541 | 812 | 1.050 | 1.066 | 1.251 | 1.860 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 1.054 | 2.346 | 2.412 | 1.819 | 1.936 | 1.581 | 3.199 |
| Equity | 75 | 373 | 614 | 886 | 1.126 | 1.161 | 912 | 1.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 673 | 1.732 | 1.518 | 693 | 762 | 652 | 1.860 |
| Total debt | 313 | 673 | 1.732 | 1.518 | 693 | 762 | 652 | 1.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA Holding II ApS | Company | 90.0% | 90.0% | 2025 |
EA Management Invest ApS | Company | 10.0% | 10.0% | 2025 |
Ellermann Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hedegaard | Management | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Anders Braad | Board of Directors | 0 companies |
| Tabita Lund Ellermann Højer | Board of Directors | 0 companies |