| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 1,2M | -12% |
| Net profit | DKK 178K | +18% |
| Total assets | DKK 35,2M | +0% |
| Equity | DKK 7,2M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 180 | 1.484 | 1.486 | 1.449 | 1.499 | 1.554 | 1.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 3.240 | 1.486 | 2.249 | 2.599 | 1.354 | 1.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 3.240 | 1.486 | 2.249 | 2.599 | 1.354 | 1.192 |
| Net financials | -149 | -214 | -215 | -182 | -211 | -1.161 | -964 |
| Profit before tax | 31 | 3.026 | 1.271 | 2.067 | 2.388 | 194 | 227 |
| Tax | 9 | 666 | 280 | 455 | 527 | 43 | 49 |
| Net profit | 22 | 2.360 | 991 | 1.612 | 1.861 | 151 | 178 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30.943 | 32.744 | 32.954 | 33.550 | 35.039 | 35.304 | 35.162 |
| Equity | 72 | 2.432 | 3.423 | 5.035 | 6.897 | 7.048 | 7.226 |
| Long-term debt | 20.952 | 20.635 | 20.648 | 20.448 | 19.680 | 20.274 | 19.783 |
| Short-term debt | 9.919 | 9.290 | 8.496 | 7.504 | 7.666 | 7.229 | 7.464 |
| Total debt | 30.871 | 29.925 | 29.144 | 27.952 | 27.345 | 27.503 | 27.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
PL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØYER & SCHMIDT HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
P L HOLDING A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schmidt | Management | 0 companies |
| Peter Larsen | Management | 0 companies |