| Revenue | DKK 5,1M | -50% |
| EBITDA | DKK -3,2M | -472% |
| Net profit | DKK -4,8M | -1246% |
| Total assets | DKK 21M | +385% |
| Equity | DKK 4,3M | +146% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.085 | 9.468 | 3.942 | 7.182 | 8.584 | 10.157 | 5.089 |
| Staff expenses | -1.975 | -4.260 | -4.100 | -5.397 | -7.696 | -8.272 | -8.273 |
| EBITDA | 38 | 872 | -158 | 1.785 | 889 | 856 | -3.184 |
| Depreciation & amort. | -97 | -327 | -409 | -456 | -388 | -324 | -1.284 |
| EBIT | -59 | 545 | -567 | 1.329 | 500 | 533 | -4.468 |
| Net financials | -0 | 0 | -155 | -166 | -17 | 2 | -261 |
| Profit before tax | -59 | 545 | -721 | 1.163 | 483 | 534 | -4.729 |
| Tax | -0 | -0 | -158 | 259 | 111 | 118 | 44 |
| Net profit | -59 | 545 | -564 | 904 | 372 | 416 | -4.772 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.204 | 3.971 | 5.034 | 6.434 | 5.165 | 4.328 | 21.001 |
| Equity | 391 | 935 | -36 | 868 | 2.230 | 1.727 | 4.251 |
| Long-term debt | 1.079 | 762 | 1.670 | 1.591 | 0 | 0 | 0 |
| Short-term debt | 1.734 | 2.274 | 3.359 | 3.905 | 2.817 | 2.601 | 16.750 |
| Total debt | 2.814 | 3.036 | 5.029 | 5.496 | 2.817 | 2.601 | 16.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camini Holding ApS | Company | 50.0% | 100.0% | 2017 |
RIND & CO. ApS | Company | 15.0% | 0.0% | 2020 |
Lullula ApS | Company | 10.0% | 0.0% | 2024 |
MIKKEL JESPERSEN HOLDING ApS | Company | 10.0% | 0.0% | 2024 |
Alouette ApS | Company | 20.0% | 0.0% | 2023 |
KØBENHAVNS MØBELSNEDKERI ApS | Company | 20.0% | 0.0% | 2018 |
| Individual | 5.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas William Curtin | Chief Executive Officer | 0 companies |
| Camilla Michelle Hansen | Chairman | 0 companies |
| Erik Preben Holm | Board of Directors | 0 companies |
| Christina Rind Helsbro | Board of Directors | 0 companies |