| Revenue | DKK -36K | -99% |
| EBITDA | DKK -102K | +97% |
| Net profit | DKK -87K | +96% |
| Total assets | DKK 141K | -93% |
| Equity | DKK 75K | +104% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -700 | -3.139 | -2.914 | -3.217 | -3.431 | -2.572 | -36 |
| Staff expenses | -81 | -514 | -152 | -25 | -381 | -586 | -66 |
| EBITDA | -781 | -3.653 | -3.066 | -3.242 | -3.811 | -3.158 | -102 |
| Depreciation & amort. | -233 | -466 | -466 | -1.165 | -0 | -0 | -0 |
| EBIT | -1.014 | -4.119 | -3.532 | -4.407 | -3.811 | -3.158 | -102 |
| Net financials | 0 | -12 | -26 | -21 | -17 | -17 | -9 |
| Profit before tax | -1.014 | -4.131 | -3.558 | -4.428 | -3.828 | -3.176 | -112 |
| Tax | -122 | -861 | -922 | -984 | -1.036 | -792 | -25 |
| Net profit | -892 | -3.270 | -2.636 | -3.444 | -2.792 | -2.384 | -87 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.660 | 8.581 | 5.946 | 3.368 | 3.905 | 1.890 | 141 |
| Equity | 4.488 | 8.218 | 5.582 | 2.138 | 346 | -2.038 | 75 |
| Long-term debt | 0 | 0 | 28 | 0 | 3.000 | 3.800 | 0 |
| Short-term debt | 172 | 363 | 336 | 1.230 | 558 | 128 | 66 |
| Total debt | 172 | 363 | 364 | 1.230 | 3.558 | 3.928 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promentum I K/S | Company | 33.3% | 33.3% | 2017 |
TAG Innovation & Patents ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Henrik Gjørup | Management | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Lasse Frederiksen | Board of Directors | 0 companies |
| Amer Ramzan | Chairman | 0 companies |