| Revenue | DKK 374K | -46% |
| EBITDA | DKK -13,3M | +18% |
| Net profit | DKK -16M | +11% |
| Total assets | DKK 32,8M | +32% |
| Equity | DKK 19,2M | +491% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.516 | -1.361 | -1.075 | -2.153 | -4.408 | 687 | 374 |
| Staff expenses | -2.153 | -2.865 | -1.851 | -7.364 | -13.288 | -16.975 | -13.684 |
| EBITDA | -3.669 | -4.227 | -2.926 | -9.517 | -17.696 | -16.288 | -13.309 |
| Depreciation & amort. | -4 | -338 | -338 | -770 | -1.304 | -2.465 | -3.544 |
| EBIT | -3.673 | -4.565 | -3.264 | -10.287 | -19.000 | -18.753 | -16.854 |
| Net financials | 761 | -11 | -67 | -299 | -602 | -957 | -830 |
| Profit before tax | -2.912 | -4.576 | -3.331 | -10.586 | -19.602 | -19.710 | -17.684 |
| Tax | -812 | -1.013 | -392 | -796 | -1.439 | -1.621 | -1.636 |
| Net profit | -2.100 | -3.563 | -2.939 | -9.790 | -18.163 | -18.089 | -16.047 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.477 | 4.620 | 8.880 | 17.314 | 19.814 | 24.730 | 32.759 |
| Equity | 4.872 | 3.910 | 3.544 | 554 | 1.506 | 3.252 | 19.205 |
| Long-term debt | 0 | 42 | 4.578 | 4.805 | 5.058 | 3.558 | 5.793 |
| Short-term debt | 605 | 668 | 758 | 11.955 | 13.251 | 17.920 | 7.761 |
| Total debt | 605 | 710 | 5.336 | 16.760 | 18.308 | 21.478 | 13.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krabbe Invest ApS | Company | 25.0% | 25.0% | 2025 |
ANKJER HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
BLADT & CO. ApS | Company | 10.0% | 10.0% | 2021 |
Tech Lab Holding ApS | Company | 5.0% | 5.0% | 2023 |
Fjellvang Holding ApS | Company | 33.3% | 33.3% | 2017 |
Recore ApS | Company | 10.0% | 10.0% | 2018 |
Liquid Invest ApS | Company | 5.0% | 5.0% | 2021 |
Fahrner Holding ApS | Company | 5.0% | 5.0% | 2022 |
Better Holding 2012 A/S | Company | 10.0% | 10.0% | 2018 |
Sayagata Holding ApS | Company | 5.0% | 5.0% | 2020 |
Bright Star Invest APS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hakan Yagci | Chief Executive Officer | 0 companies |
| Mattias Siø Fjellvang | Board of Directors | 0 companies |
| Daniel Nyvang-Székely Mariussen | Board of Directors | 0 companies |
| Lars Ankjer Jensen | Chairman | 0 companies |
| Jasenko Hadzic | Board of Directors | 0 companies |
| Casper Blom | Board of Directors | 0 companies |
| Rolf Henrik Bladt | Board of Directors | 0 companies |
| Søren Laustrup | Board of Directors | 0 companies |
| Carl Niclas Lars Wijkström | Board of Directors | 0 companies |
| Otto Tyge Krabbe | Board of Directors | 0 companies |
| Jens Christian Larsen | Chairman | 0 companies |
| Poul Erik Borup Bech | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |