| Revenue | DKK -44K | -30% |
| EBITDA | DKK -44K | +30% |
| Net profit | DKK 1,1M | -62% |
| Total assets | DKK 106M | +0% |
| Equity | DKK 16M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -31 | -63 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -18 | -26 | -27 | -43 | -31 | -63 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -18 | -26 | -27 | -43 | -31 | -63 | -44 |
| Net financials | 2.613 | 3.826 | 1.683 | 5.065 | 1.236 | 1.012 | 3.897 | 1.505 |
| Profit before tax | 2.554 | 3.808 | 1.657 | 5.038 | 1.193 | 981 | 3.833 | 1.460 |
| Tax | 563 | 838 | 369 | 1.122 | 261 | 221 | 852 | 322 |
| Net profit | 1.991 | 2.969 | 1.288 | 3.916 | 931 | 759 | 2.982 | 1.138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 121.587 | 127.721 | 119.081 | 126.918 | 85.170 | 86.360 | 105.736 | 105.959 |
| Equity | 2.041 | 5.010 | 6.298 | 10.214 | 11.146 | 11.905 | 14.887 | 16.025 |
| Long-term debt | 115.602 | 118.649 | 108.672 | 111.791 | 71.343 | 71.807 | 79.618 | 72.933 |
| Short-term debt | 3.401 | 3.646 | 3.825 | 4.754 | 2.634 | 2.649 | 11.231 | 17.002 |
| Total debt | 119.003 | 122.296 | 112.496 | 116.545 | 73.977 | 74.455 | 90.849 | 89.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2017 | — | — |
FH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR 362 ApS | Company | 33.3% | 33.3% | 2022 |
Bækgården Holding ApS | Company | 33.3% | 33.3% | 2022 |
EJENDOMSSELSKABET SCANDINAVIA A/S | Company | 33.3% | 33.3% | 2022 |
EJENDOMSANPARTSSELSKABET KRATMOSEHØJ | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tullin | Management | 0 companies |
| Frank Hansen | Management | 0 companies |