| Revenue | DKK -237K | -115% |
| EBITDA | DKK -1,1M | -311% |
| Net profit | DKK -991K | -427% |
| Total assets | DKK 2,2M | -40% |
| Equity | DKK -263K | -117% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.066 | 3.721 | 3.527 | 1.676 | 1.858 | 2.175 | 1.600 | -237 |
| Staff expenses | -1.823 | -2.259 | -2.810 | -1.143 | -1.031 | -1.323 | -1.069 | -884 |
| EBITDA | 2.243 | 1.462 | 717 | 533 | 826 | 852 | 531 | -1.120 |
| Depreciation & amort. | -45 | -67 | -10 | -0 | -42 | -57 | -91 | -91 |
| EBIT | 2.198 | 1.395 | 707 | 533 | 784 | 795 | 440 | -1.211 |
| Net financials | -7 | -29 | -84 | -101 | -16 | -54 | -25 | -59 |
| Profit before tax | 2.191 | 1.366 | 622 | 432 | 768 | 741 | 414 | -1.270 |
| Tax | 482 | 301 | 138 | 96 | 171 | 164 | 111 | -279 |
| Net profit | 1.709 | 1.064 | 484 | 335 | 597 | 577 | 303 | -991 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.152 | 6.542 | 6.053 | 2.873 | 1.455 | 4.011 | 3.729 | 2.236 |
| Equity | 1.759 | 2.824 | 534 | 869 | 647 | 1.225 | 1.528 | -263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.388 | 3.708 | 5.510 | 1.581 | 454 | 2.407 | 2.177 | 2.499 |
| Total debt | 2.388 | 3.708 | 5.510 | 1.581 | 454 | 2.407 | 2.177 | 2.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBM Holding ApS, Thurø | Company | 100.0% | 100.0% | 2022 |
M.J.S. Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Berndt Madsen | Management | 0 companies |