| Revenue | DKK -103K | +5% |
| EBITDA | DKK 5,6M | +1067% |
| Net profit | DKK -2M | -126% |
| Total assets | DKK 143,3M | +16% |
| Equity | DKK 143,1M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -595 | -208 | -50 | -158 | -134 | -148 | -98 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -595 | -208 | -50 | -158 | 9.213 | 5.842 | 477 | 5.560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -595 | -208 | -50 | -158 | 9.213 | 5.842 | 477 | 5.560 |
| Net financials | -94 | 3.145 | 15.433 | 10.587 | -23.264 | -6.629 | 7.269 | -7.600 |
| Profit before tax | -689 | 2.937 | 15.383 | 10.428 | 0 | -787 | 7.746 | -2.040 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -689 | 2.937 | 15.383 | 10.428 | -14.051 | -787 | 7.746 | -2.040 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 132.742 | 135.802 | 151.188 | 161.642 | 107.594 | 106.878 | 124.057 | 143.321 |
| Equity | 132.711 | 135.649 | 151.032 | 161.460 | 107.409 | 106.622 | 123.868 | 143.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 153 | 156 | 182 | 185 | 256 | 190 | 194 |
| Total debt | 30 | 153 | 156 | 182 | 185 | 256 | 190 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zafe ApS | Company | 33.3% | 33.3% | 2017 |
LHFO A/S | Company | 33.3% | 33.3% | 2017 |
OTTO MØNSTED AKTIESELSKAB | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
Zibra A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|